50
CONDENSED INCOME ACCOUNT FOR THE CALENDAR
Railway operating revenues: 1933 1934 1935
Freight ..................................................... $194,286,544 $204,155,074 $218,260,324
Passenger ................................................... 53,231,808 54,752,612 55,292,024
All other.................................................... 35,822,750 36,177,195 36,640,632
Total railway operating revenues............................. $283,341,102 $295,084,881 $310,192,980
Railway operating expenses:
Maintenance ................................................ $ 84,621,673 $ 91,753,219 $ 96,776,251
Transportation ............................................... 101,722,945 109,968,199 117.380,073
All other.................................................... 21,578,676 22,450,342 23,041,131
Total railway operating expenses............................. $207,923,294 $224,171,760 $237,197,455
Net revenue from railway operations............................ $ 75,417,808 $ 70,913,121 $ 72,995,525
Railway tax accruals (Note A).................................. $ 26,456,636 $ 24.836,981 $ 20,619,432
Uncollectible railway revenues................................... l''3,396 178,056 162,208
Railway oper.\ting income....................................... $ 48,787,776 $ 45,898,084 $ 52,213,885
Equipment rents, net........................................... $ 11,592,638 $ 11,980,673 I 11,676,501
Joint facility rents, net......................................... 3.925,975 4,756,483 3,788,860
Net railway operating income................................... $ 33,269,163 $ 29,160,928 $ 36,748,524
Other income:
Revenues from miscellaneous operations......................... S 683,664 $ 834,820 $ 615,952
Income from lease of road and equipment......................... 131,178 139,008 157,484
Miscellaneous rent income...................................... 4,182,542 4,989,741 3,305,336
Miscellaneous non-operating physical property..................... 2,594,911 1,937,052 918,242
Separately operated properties—profit............................ 385,163 348,653 614,400
Dividend income (Note B).................................... 6,594,447 7,387,682 10,695,431
Income from funded securities.................................. 5,081,152 6,009,558 5,395,959
Income from unfunded securities and accounts..................... 2,079,936 1,884,302 1,249,450
Income from sinking and other reserve funds...................... 185,643 169,105 160,123
Release of premiums on funded debt.............................. 30.911 28,414 —
Miscellaneous income.......................................... 121,560 328,319 142,417
Total other income............................................. $ 22,071,112 $ 24,056,654 $ 23,254,794
ToT.\L income................................................... $ 55,340,275 $ 53,217,582 $ 60,003,318
Miscellaneous deductions from income:
Expenses of miscellaneous operations............................. $ 491,175 $ 587,881 $ 504,881
Taxes on miscellaneous operating property........................ 57,800 52,166 57,255
Miscellaneous rents........................................... 1,250,090 1,046,525 840,401
Miscellaneous tax accruals...................................... 400,370 444,534 84,082
Separately operated properties—loss.............................. 41,436 12,948 7,448
Maintenance of investment organization........................... 11,176 14,700 25,814
Miscellaneous income charges................................... 131,556 132,624 Cr 2,953
Delayed income debits (Note C)................................ — — —
Total miscellaneous deductions.............................. $ 2,383,603 $ 2,291,378 $ 1,516,928
Income avail.^ble for fixed charges.............................. $ 52,956,672 $ 50,926,204 $ 58,486.390
Fixed charges:
Rent for leased roads and equipment............................. $ 26,423,122 $ 26,282,478 $ 26.366,303
Interest on funded debt........................................ 28,153,486 28,744,885 28,549,102
Interest on unfunded debt...................................... 3,792,578 3,581,176 3,455,939
Total fixed charges........................................ $ 58,369,186 $ 58,608.539 $ 58,371,344
Net income tr.\nsferred to profit and loss....................... $ 5.412.514i*) _$__7,682.35.5(*) $ 115.046
Equipment depreciation charges included in expenses................... $ 6,439,095 $ 14,808,074 $ 16,664,076(Note D;
Road property, shop and power plant machinery—depreciation........... — — —
Amortization of equipment.......................................... — — —
Amortization of road............................................... — — —
Total ......................................................... $ 6.439,095 $ 14,808,074 $ 16,664,076
Included in other income and rent for leased roads and equipment
are certain inter-company transactions representing credits and corresponding
debits amounting to................................................ $ 6.017,006 $ 6.621,131 $ 6,355,145
(cr)—Credit. (*)—Italics indicate deficits.
See pages 52 and 53 for notes.
|