| Microsoft Excel 9.0 Sensitivity Report | |||||||
| Worksheet: [Staffing.xls]Sheet1 | |||||||
| Report Created: 9/23/2001 11:41:13 PM | |||||||
| Adjustable Cells | |||||||
| Final | Reduced | Objective | Allowable | Allowable | |||
| Cell | Name | Value | Cost | Coefficient | Increase | Decrease | |
| $B$10 | Number of Workers to hire 9-5 | 20 | -16 | 80 | 16 | 1E+30 | |
| $C$10 | Number of Workers to hire 6-10 | 4 | 0 | 45 | 1E+30 | 7.5 | |
| Constraints | |||||||
| Final | Shadow | Constraint | Allowable | Allowable | |||
| Cell | Name | Value | Price | R.H. Side | Increase | Decrease | |
| $D$17 | Wives Total | 312 | 0 | 240 | 72 | 1E+30 | |
| $D$18 | Husbands Total | 228 | 0 | 180 | 48 | 1E+30 | |
| $D$19 | Single Adult Males Total | 210 | 10 | 210 | 72 | 18 | |
| $D$20 | SIngle Adult Females Total | 216 | 0 | 160 | 56 | 1E+30 | |