| NSC.XLS | National Steel Corporation | |||||||
| Production cost (in $1000) | ||||||||
| Inventory cost (in $1000) | ||||||||
| Total cost (in $1000) | ||||||||
| Unit costs: | Jan | Feb | Mar | Apr | ||||
| Variable production cost ($/ton) | 3000 | 3300 | 3600 | 3600 | ||||
| Inventory cost ($/ton per month) | 250 | 250 | 250 | 250 | ||||
| Jan | Feb | Mar | Apr | |||||
| Beginning Inventory................................ | 0 | |||||||
| Production Level.......................................... | ||||||||
| Demand................................................. | 2300 | 2000 | 3100 | 3000 | ||||
| Ending Inventory....................................... | ||||||||
| Inventory >= 0 Constraints.................................. | ||||||||
| Production <= 3000 Constraints | ||||||||