Microsoft Excel 9.0 Answer Report
Worksheet: [petromorcase.xls]petro4
Report Created: 10/16/2001 10:33:53 PM
Target Cell (Max)
	Cell	Name	Original Value	Final Value
	$I$5	Zone 1 Revenue	8955.25	7149.25
Adjustable Cells
	Cell	Name	Original Value	Final Value
	$D$24	Zone 1 A	1	1
	$E$24	Zone 1 B	0	0
	$F$24	Zone 1 D	0	0
	$G$24	Zone 1 E	0	0
	$H$24	Zone 1 F	0	0
	$D$25	Zone 2 A	0	0
	$E$25	Zone 2 B	1	1
	$F$25	Zone 2 D	0	0
	$G$25	Zone 2 E	0	0
	$H$25	Zone 2 F	0	0
	$D$26	Zone 3 A	0	0
	$E$26	Zone 3 B	0	0
	$F$26	Zone 3 D	0	0
	$G$26	Zone 3 E	1	1
	$H$26	Zone 3 F	1	0
	$D$27	Zone 4 A	0	0
	$E$27	Zone 4 B	0	-7.2136E-25
	$F$27	Zone 4 D	1	1
	$G$27	Zone 4 E	0	1.10134E-13
	$H$27	Zone 4 F	0	0
Constraints
	Cell	Name	Cell Value	Formula	Status	Slack
	$I$24	Zone 1 Total	1	$I$24<=1	Binding	0
	$I$25	Zone 2 Total	1	$I$25<=1	Binding	0
	$I$26	Zone 3 Total	1	$I$26<=1	Binding	0
	$I$27	Zone 4 Total	1	$I$27<=1	Binding	0
	$D$28	Total A	1	$D$28<=1	Binding	0
	$E$28	Total B	1	$E$28<=1	Binding	0
	$F$28	Total D	1	$F$28<=1	Binding	0
	$G$28	Total E	1	$G$28<=1	Binding	0
	$H$28	Total F	0	$H$28<=1	Not Binding	1