Microsoft Excel 9.0 Sensitivity Report
Worksheet: [petromorcase.xls]petro4
Report Created: 10/16/2001 10:33:53 PM
Adjustable Cells
			Final	Reduced	Objective	Allowable	Allowable
	Cell	Name	Value	Cost	Coefficient	Increase	Decrease
	$D$24	Zone 1 A	1	0	1793.75	1E+30	10.25
	$E$24	Zone 1 B	0	-41	1742.5	41	1E+30
	$F$24	Zone 1 D	0	0	1783.5	10.25	31.75
	$G$24	Zone 1 E	0	-31.75	1763	31.75	1E+30
	$H$24	Zone 1 F	0	-41	1742.5	41	1E+30
	$D$25	Zone 2 A	0	-106.25	1632	106.25	1E+30
	$E$25	Zone 2 B	1	0	1728	1E+30	11.25
	$F$25	Zone 2 D	0	-48	1680	48	1E+30
	$G$25	Zone 2 E	0	-11.25	1728	11.25	1E+30
	$H$25	Zone 2 F	0	-84	1644	84	1E+30
	$D$26	Zone 3 A	0	-42	1784.5	42	1E+30
	$E$26	Zone 3 B	0	-53.25	1763	53.25	1E+30
	$F$26	Zone 3 D	0	-117.75	1698.5	117.75	1E+30
	$G$26	Zone 3 E	1	0	1827.5	1E+30	10.25
	$H$26	Zone 3 F	0	-10.25	1806	10.25	1E+30
	$D$27	Zone 4 A	0	-100.25	1710	100.25	1E+30
	$E$27	Zone 4 B	-7.2136E-25	0	1800	11.25	0
	$F$27	Zone 4 D	1	0	1800	0	10.25
	$G$27	Zone 4 E	1.10134E-13	0	1811.25	10.25	11.25
	$H$27	Zone 4 F	0	-33.75	1766.25	33.75	1E+30
Constraints
			Final	Shadow	Constraint	Allowable	Allowable
	Cell	Name	Value	Price	R.H. Side	Increase	Decrease
	$I$24	Zone 1 Total	1	1783.5	1	0	0
	$I$25	Zone 2 Total	1	1728	1	0	1
	$I$26	Zone 3 Total	1	1816.25	1	0	1
	$I$27	Zone 4 Total	1	1800	1	0	1
	$D$28	Total A	1	10.25	1	0	0
	$E$28	Total B	1	0	1	1	0
	$F$28	Total D	1	0	1	1E+30	0
	$G$28	Total E	1	11.25	1	1	0
	$H$28	Total F	0	0	1	1E+30	1