Annual statistical report

(New York, N.Y. :  The Company,  )

Tools


 

Jump to page:

Table of Contents

  Page 70  



70

INCOME  ACCOUNT  FOR THE CALENDAR

Railway operating revenues:                                                                                               1939                         1940                         1941

Freight..............................................................      $240,130,665            $270,274,028            $336,878,403

Passenger................................................................         61,412,817                59,322,145                66,609,863

All other.................................................................         39,543,226                40,949,702                44,301,389

total railway operating revenues...................................      $341,086,708            $370,545,875            $447,789,655

Railway operating expenses:

Maintenance.............................................................      $106,810,115             $117,444,328             $145,610,642

Transportation...........................................................        128,370,420               139,498,310               162,457,180

All other.................................................................         21,703,697                21,732,342                23,370,289

TOTAL RAILWAY OPERATING EXPENSES...................................       $256,884,232               $278,674,980                $331,438,111

Net revenue from railway operations.......................................      $ 84,202,476            $ 91,870,895             $116,351,544

Railway tax accruals (Note A)..............................................      $ 31,735,690            $ 33,476,019            $ 43,411,829

Railway OPERATING INCOME...................................................      $ 52,466,786             $ 58,394,876             $ 72,939,715

Equipment rents, net debit..................................................      $ 11,810,198             $ 11,636,288             $ 12,767,648

Joint facility rents, net debit...............................................           3,353,161                  2,706,151                  2,753,307

Net railway operating income...............................................      $ 37,303,427            $ 44,052,437            $ 57,418,760

Other income:

Revenues from miscellaneous operations.....................................      $       587,800            $       596,741             $       569,571

Income from lease of road and equipment....................................              291,670                     263,004                     301,757

Miscellaneous rent income.................................................           3,337,657                  3,721,045                  3,246,714

Miscellaneous nonoperating physical property................................           1,182,513                  1,877,441                  1,299,468

Separately operated properties—Profit.......................................              656,338                     856,730                  1,734,936

Dividend income (Note B).................................................           6,460,071                  6,579,040                  7,513,672

Income from funded securities..............................................           3,913,321                  4,032,287                  4,229,668

Income from unfunded securities and accounts................................              281,887                     128,112                      38,317

Income from sinking and other reserve funds.................................                68,884                      69,686                      62,897

Release of premiums on funded debt........................................                      —                            —                            —

Miscellaneous income......................................................              113,280                      59,030                      86,788

Delayed income credits (Note C)...........................................                      ~                            —                            —

total other income.................................................      $ 16,893,42!             $ 18,183,116             $ 19,083,788

Total income!...............................................................      $ 54,196,848            $ 62,235,553             $ 76,502,548

Miscellaneous deductions from income:

Expenses of miscellaneous operations........................................      $      422,370            $       443,883            $      364,679

Taxes on miscellaneous operating property...................................                79,216                      76,964                     107,435

Miscellaneous rents.......................................................              463,396                     484,472                     274,408

Miscellaneous tax accruals.................................................              423,329                     509,854                     503,898

Separately operated properties—Loss........................................                26,361                       22,776                        4,312

Miscellaneous income charges..............................................              169,496                    449,666                     196,482

Delayed income debits (Note C)............................................                      —                            —                            —

total miscellaneous deductions.....................................      $    1,584,168             $    1,987,615             $    1,451,214

Income available for fixed charges..........................................      $ 52,612,680            $ 60,247,938             $ 75,051,334

Fixed charges:

Rent for leased roads and equipment........................................      $ 22,059,323            $ 21,724,402             $ 22,077,464

Interest on funded debt.....................................................         25,005,580                25,283,482                25,409,167

Interest on unfunded debt..................................................            1,038,541                  1,974,970                  1,319,141

Amortization of discount on funded debt.....................................                      —                            —                            —

total fixed charges.................................................      $ 48,103,444            $ 48,982,854            $ 48,805,772

Times fixed charges earned..................................................                    1.09                          1.23                          1.54

Net income transferred to earned surplus (Note D)..........................      $   4,509,236            $ 11,265,084            $ 26,245,562

Included in operating expenses are:

Equipment depreciation (Note E)...........................................      $ 15,926,938             $ 15,989,969            $ 18,240,005

Road property, shop, and power-plant machinery depreciation..................                      —                             —                  4,761,044

Equipment amortization...................................................                      —                             —                     631,470

Road property amortization................................................                      —                             —                            —

TOTAL...............................................................      $ 15,926,938             $ 15,989,969             $ 23,632,519

Included in other income and rent for leased roads and equipment are certain inter¬
company transactions representing credits and corresponding debits amounting to......      $   3,920,865             $    4,331,859            $   4,160,093
 

•Itahcs indicate deficit
0 Credit

See pages 72 and 73 for notes.
  Page 70